County Profile for Christian - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 65,736,734 Total Charges 160,683,804
Fixed Assets 31,027,949 Contract Allowance 95,580,966
Other Assets 8,043,678 Operating Revenue 65,102,838
Total Assets 104,808,361 Operating Expenses 61,569,480
Current Liabilities 10,002,385 Operating Margin 3,533,358
Long Term Liabilities 18,387,653 Other Income 5,371,164
Total Equity 76,418,323 Other Expense 4,796
Total Liabilities and Equity 104,808,361 Net Profit or Loss 8,899,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,691 Revenue per Bed $1,356,309 Revenue per Person $65,102,838
Net Margin per Discharge $3,023 Net Margin per Bed $73,612 Net Margin per Person $3,533,358
Net Profit per Discharge $7,613 Net Profit per Bed $185,411 Net Profit per Person $8,899,726
Net Fixed Assets per Discharge $26,542 Net Fixed Assets per Bed $646,416 Net Fixed Assets per Bed $31,027,949
Long Term Debt per Discharge $15,729 Long Term Debt per Bed $383,076 Long Term Debt per Person $18,387,653
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.1 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,247 Net Fixed Assets 1,179 Population Estimate 1,151
Total Revenue 1,192 Long Term Liabilities 1,066 Total Patient Discharges 1,442
Net Margin 544 Total Patient Beds 1,284
Net Profit or Loss 686

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,460,865 7,677,455 1.2323
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,620,175 6,203,566 0.5836
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,715,935 13 Nursing Administration 1,154,548
02,03 Captial Related - Movable Equipment 1,742,426 14 Central Services and Supply 420,410
04 Employee Benefits 6,529,996 15 Pharmacy 487,662
05 Administrative and General 8,182,147 16 Medical Records and Medical Library 727,568
06 Maintenance and Repairs 0 17 Social Services 115,057
07 Operation of Plant 3,577,943 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 922,364 19 Non Physician Anesthetist 221,268
10,11 Dietary and Cafeteria 712,718 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,510,042

County Profile for Christian - 2017